Skip to content
Data
Columns in yellow are the columns you need to fill out for the given car model.
Definitions and Sources
Car Data
Type
Model
Car Image
Purchase Price
5-Yr Resale Value (via KBB)
Cash Cost after Resale
Incentives
Cash Cost after Incentives & Resale Deduction
Interest After 5 Years
Avg. Price of Gas or Electricity
Avg. Miles Per Year
Maintenance Costs Per Mile
Maintenance Costs Per Year
Miles/kWh or MPG
Avg. Gallons or Electricity Per Year
Avg. Cost of Fuel or Electricity Per Year
3-Year Total Cost of Ownership
5-Year Total Cost of Ownership
10-Year Total Cost of Ownership
Electric
2
Tesla Model 3
$39,500
$19,237
$20,264
-$3,750
$16,514
$5,039
$0.10
13,500
$0
$0.00
4
3,375
$338
$17,526.00
$23,240.41
$19,888.50
Kia Soul EV
$17,490
$0
$17,490
$0
$17,490
$0
$0.32
11,000
$0
$0.00
3.125
3,520
$1,126
$20,869.20
$23,122.00
$28,754.00
Gas
12
Toyota Camry XLE V6
$34,150
$12,362
$21,788
$0
$21,788
$4,258
$3.00
13,500
$0
$0.00
26
519
$1,558
$26,460.78
$33,834.09
$37,364.62
Toyota Camry XLE Hybrid
$32,825
$11,883
$20,942
$0
$20,942
$4,066
$3.00
13,500
$0
$0.00
46
293
$880
$23,583.65
$29,410.37
$29,746.70
Toyota Camry XLE
$29,025
$10,507
$18,518
$0
$18,518
$3,509
$3.00
13,500
$0
$0.00
32
422
$1,266
$22,314.83
$28,355.41
$31,174.20
Toyota Camry SE Hybrid
$29,950
$10,842
$19,108
$0
$19,108
$3,644
$3.00
13,500
$0
$0.00
46
293
$880
$21,749.40
$27,154.71
$27,912.45
Toyota Camry L
$23,945
$208
$23,737
$0
$23,737
$2,767
$3.00
13,500
$0
$0.00
34
397
$1,191
$27,310.53
$32,460.17
$35,648.76
BMW 320i
$40,250
$12,938
$27,313
$0
$27,313
$5,569
$3.00
13,500
$0
$0.00
28
482
$1,446
$31,651.79
$40,113.55
$41,776.79
Kia Soul
$33,950
$0
$33,950
$0
$33,950
$0
$3.97
11,000
$0
$0.00
31
355
$1,409
$38,176.13
$40,993.55
$48,037.10
Honda Accord Touring Hybrid
$34,990
$13,366
$21,624
$0
$21,624
$4,381
$3.00
10,000
$0
$0.00
48
208
$625
$23,498.82
$29,129.45
$27,873.82
Honda Accord EX-L Hybrid
$31,720
$12,117
$19,603
$0
$19,603
$3,903
$3.00
10,000
$0
$0.00
48
208
$625
$21,477.96
$26,630.94
$25,852.96
Honda Accord EX Hybrid
$29,220
$10,578
$18,642
$0
$18,642
$3,538
$3.00
10,000
$0
$0.00
48
208
$625
$20,517.36
$25,305.17
$24,892.36
Honda Accord Sport
$26,180
$10,001
$16,179
$0
$16,179
$3,094
$3.00
10,000
$0
$0.00
31
323
$968
$19,082.47
$24,111.71
$25,856.66
Honda Accord LX CVT
$23,720
$9,061
$14,659
$0
$14,659
$2,734
$3.00
10,000
$0
$0.00
30
333
$1,000
$17,658.96
$22,393.39
$24,658.96
Want to print your doc?
This is not the way.
This is not the way.
Try clicking the ⋯ next to your doc name or using a keyboard shortcut (
CtrlP
) instead.